{"text_format":"2","workbook":"xls","n_sheets":11,"sheets":["COSTS","DEV.  DATA","APPLIC. FRACT.","QUAL. CALC","QUAL. ACQU.","CREDIT CALC.","EXHIBIT A","EXHIBIT B","EXHIBIT C","EX. C. ACQUI.","CERTIFY"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":9,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"COSTS","index":0,"n_rows":246,"n_cols":12,"rows_kept":246,"cut":false,"hidden":false,"merged":[[1,0,1,12],[2,0,2,12],[187,1,187,12]],"flags":["formulas_cached_only"]}
[]
["FLORIDA HOUSING FINANCE CORPORATION"]
["HC FINAL COST CERTIFICATION"]
[]
[]
["Development Name:",{"$nulls":8},"Application Number:"]
[]
[{"$nulls":7},"COLUMN",null,"COLUMN",null,"COLUMN"]
[{"$nulls":7},"xxx 1 xxx",null,"xxx 2 xxx",null,"xxx 3 xxx"]
[{"$nulls":7},"ELIGIBLE",null,"INELIGIBLE",null,"TOTAL "]
[{"$nulls":7},"COSTS",null,"COSTS",null,"COSTS"]
["A. "]
["SOURCES:",null,"List detailed information regarding"]
[null,null,"funding sources on Exhibit B."]
[]
[null,"1.  First Mortgage Financing",{"$nulls":7},"XXXXXX",null,""]
[null,"2.  Second Mortgage Financing",{"$nulls":7},"XXXXXX",null,""]
[null,"3.  Third Mortgage Financing",{"$nulls":7},"XXXXXX",null,""]
[null,"4.  Grants",{"$nulls":7},"XXXXXX",null,""]
[null,"5.  Historic Credits",{"$nulls":9},""]
[null,"6.  Equity - Sale of Credits",{"$nulls":7},"XXXXXX",null,""]
[null,"7.  Equity - Partner's Contribution",{"$nulls":7},"XXXXXX",null,""]
[null,"8.  Deferred Developer Fee",{"$nulls":9},""]
[null,"9.  Other:",{"$nulls":7},"XXXXXX",null,""]
[]
[null,"10.  Total Funds Available",{"$nulls":5},"",null,"",null,""]
[]
["B.  "]
["COST DATA:"]
[]
[null,"Do not include any costs related to the syndication of housing credits.  No \"lump sum\" or turn-key"]
[null,"contract sums are acceptable.  All development costs must be itemized for all cost components."]
["B.1"]
["ACTUAL CONSTRUCTION COST"]
[]
[null,"Note:  The total for Building Contractor's Costs cannot exceed 14 percent of the Building Cost"]
[null,"Total in Column 3."]
[]
[null,"(a)  Building Costs:"]
[]
[null,"(1)  Accessory Buildings",{"$nulls":9},""]
[null,"(2)  Demolition",{"$nulls":9},""]
[null,"(3)  New Rental Units",{"$nulls":9},""]
["*  ","(4)  Off-Site (Explain in detail)",{"$nulls":9},""]
[null,"(5)  Recreational Amenities",{"$nulls":9},""]
[null,"(6)  Rehabilitation of Existing Common Areas",{"$nulls":9},""]
[null,"(7)  Rehabilitation of Existing Rental Units",{"$nulls":9},""]
[null,"(8) Site Work",{"$nulls":9},""]
["*  ","(9)  Other (Explain in detail)",{"$nulls":9},""]
[]
[null,"(10)  Total",{"$nulls":5},"",null,"",null,""]
[]
[null,"(b)  Building Contractor Costs/Fees:"]
[]
[null,"(1)  General Requirements (on-site)",{"$nulls":9},""]
[null,"(2)  Building Contractor's Profit",{"$nulls":9},""]
[null,"(3)  Buiding Contractor's Overhead",{"$nulls":9},""]
[]
[null,"(4)  Total",{"$nulls":5},"",null,"",null,""]
[{"$nulls":11},""]
[null,"(c)  Total Actual Construction Cost",{"$nulls":5},"",null,"",null,""]
[]
["*  ","Use Page 4 for explanation of these items.  Attach additional sheets if needed."]
[]
[{"$nulls":7},"COLUMN",null,"COLUMN",null,"COLUMN"]
[{"$nulls":7},"xxx 1 xxx",null,"xxx 2 xxx",null,"xxx 3 xxx"]
[{"$nulls":7},"ELIGIBLE",null,"INELIGIBLE",null,"TOTAL "]
[{"$nulls":7},"COSTS",null,"COSTS",null,"COSTS"]
["B.2"]
["GENERAL DEVELOPMENT COSTS"]
[null,null,""]
[null,"(a)  Accounting Fees",{"$nulls":9},""]
[null,"(b)  Appraisal",{"$nulls":9},""]
[null,"(c)  Architect's Fee - Design",{"$nulls":9},""]
[null,"(d)  Architect's Fee - Supervision",{"$nulls":9},""]
[null,"(e)  Builder's Risk Insurance",{"$nulls":9},""]
[null,"(f)  Building Permit",{"$nulls":9},""]
[null,"(g)  Brokerage Fees",{"$nulls":5},"XXXXXXX",null,null,null,""]
[null,"(h) Capital Needs Assessment",{"$nulls":9},""]
[null,"(i)  Engineering Fee",{"$nulls":9},""]
[null,"(j)  Environmental Report",{"$nulls":9},""]
[null,"(k)  FHFC Administrative Fee",{"$nulls":5},"XXXXXXX",null,null,null,""]
[null,"(l)  FHFC Application Fee",{"$nulls":5},"XXXXXXX",null,null,null,""]
[null,"(m)  FHFC Compliance Fee",{"$nulls":5},"XXXXXXX",null,null,null,""]
[null,"(n)  FHFC Underwriting Fee",{"$nulls":9},""]
[null,"(o)  Green Building Cert./Inspections",{"$nulls":9},""]
["*  ","(p)  Impact Fees (List in detail)",{"$nulls":9},""]
[null,"(q)  Inspection Fees",{"$nulls":9},""]
[null,"(r)  Insurance",{"$nulls":9},""]
[null,"(s)  Legal Fees",{"$nulls":9},""]
[null,"(t)  Market Study",{"$nulls":9},""]
[null,"(u)  Marketing/Advertising",{"$nulls":5},"XXXXXXX",null,null,null,""]
[null,"(v)  Property Taxes",{"$nulls":9},""]
[null,"(w)  Soil Test Report",{"$nulls":9},""]
[null,"(x)  Survey",{"$nulls":9},""]
[null,"(y)  Title Insurance",{"$nulls":9},""]
[null,"(z)  Utility Connection Fees",{"$nulls":9},""]
["*  ","(aa)  Other (Explain in detail)",{"$nulls":9},""]
[]
[null,"(ab)  Total General Development Costs",{"$nulls":5},"",null,"",null,""]
[]
[]
["B.3"]
["FINANCIAL COSTS"]
[]
[null,"(a)  Construction Loan Origination Fee",{"$nulls":9},""]
[null,"(b)  Construction Loan Credit Enhancement",{"$nulls":9},""]
[null,"(c)  Construction Loan Interest",{"$nulls":9},""]
[null,"(d)  Construction Loan Closing Costs"]
[null,"(e)  Permanent Loan Orgination Fee",{"$nulls":5},"XXXXXXX",null,null,null,""]
[null,"(f)  Permanent Loan Credit Enhancement",{"$nulls":5},"XXXXXXX",null,null,null,""]
[null,"(g)  Permanent Loan Closing Costs",{"$nulls":5},"XXXXXXX",null,null,null,""]
[null,"(h)  Bridge Loan Origination Fee",{"$nulls":9},""]
[null,"(i)  Bridge Loan Interest",{"$nulls":9},""]
[]
[null,"(j)  Total Financial Costs",{"$nulls":5},"",null,"",null,""]
[]
[]
["B.4"]
["DEVELOPMENT COST SUBTOTAL"]
[]
[null,"B1(c) + B2(ab) + B3(j)",{"$nulls":5},"",null,"",null,""]
[]
["*  ","Use Page 4 for explanation of these items.  Attach additional sheets if needed."]
[]
[{"$nulls":7},"COLUMN",null,"COLUMN",null,"COLUMN"]
[{"$nulls":7},"xxx 1 xxx",null,"xxx 2 xxx",null,"xxx 3 xxx"]
[{"$nulls":7},"ELIGIBLE",null,"INELIGIBLE",null,"TOTAL "]
[{"$nulls":7},"COSTS",null,"COSTS",null,"COSTS"]
[]
[]
["B.5"]
["ACQUISITION COST OF EXISTING BUILDING(S) EXCLUDING LAND"]
[]
["Post-2006 Developments Developer Profit/Fee is limited to 16% of total building acquisition excluding land (18% for "]
["tax-exempt bond financed Developments.) "]
[]
[]
[null,"(a)  Existing Building(s), owned",{"$nulls":9},""]
["*  ","(b)  Other (explain in detail)",{"$nulls":9},""]
[{"$nulls":11},""]
[null,"(c)  Total Building Acquisition Cost excluding",{"$nulls":5},"",null,"",null,""]
[null,"       land."]
[]
["B.6"]
["DEVELOPER FEES"]
[]
["Developer fees are limited to 10%, 16%, 18%, or 21% of the figure entered in item B.4. Column 3.  See Rule 67-48.0072"]
["to determine what the limits are for this Development. Developments that received an allocation of Competive Housing"]
["Credits (9% credits) are limited to either 16% or 21%. Developments funded with tax-exempt bonds applying for 4% credits"]
["are limited to 18%. Rehabilitation Developments that have received FHFC funding for other work within 14 years of "]
["applying for the credits addressed in this final cost certification are limited to 10%."]
[]
["What is the Developer fee limit for this Development?  "]
["Enter in the space below either \"10\", \"16\", \"18\", or \"21\".",{"$nulls":9},"%"]
[{"$nulls":9},"Developer Fee Limit"]
[null,null,null,""]
[null,"(a)  Developer's Administrative Overhead",{"$nulls":9},""]
[null,"(b)  Developer's Profit",{"$nulls":9},""]
["*  ","(c)  Other (Explain in detail)",{"$nulls":9},""]
[]
[null,"(d)  Total Developer Fees",{"$nulls":5},"",null,"",null,""]
[{"$nulls":4},""]
[{"$nulls":4},""]
["B.7"]
["CONTINGENCY RESERVES"]
[]
[null,"(a)  Reserves Required by Lender",{"$nulls":9},""]
[null,"(b)  Other Reserves",{"$nulls":9},""]
[]
[null,"(c)  Total Contingency Reserves",{"$nulls":7},"",null,""]
[]
["B.8"]
["ACQUISITION COST OF LAND"]
[]
["**  ","(a)  Land, owned",{"$nulls":9},""]
["**  ","(b)  Land Lease Costs",{"$nulls":9},""]
["*  ","(c)  Other (Explain in detail)",{"$nulls":9},""]
[]
[null,"(d) Total Land Cost",{"$nulls":7},"",null,""]
[]
["B.9"]
["TOTAL DEVELOPMENT COST"]
[]
[null,"B.4 + B.5(c) + B.6(d) + B.7(c) + B.8(d)",{"$nulls":5},"",null,"",null,""]
[""]
["*  ","Use Page 4 for explanation of these items.  Attach additional sheets if needed."]
["**  ","Only input actual costs, up to appraised value (as stated in the Credit Underwriting Report).  Any costs in excess of appraised value shall be listed as a sub-set of Developer Fee (Other)."]
[]
["DETAIL/EXPLANATION SHEET  (Totals must agree with Pages 1-3)"]
[]
["B.1  ","Actual Construction Cost"]
[null,"Off-Site:",null,""]
{"$rows_empty":7}
[null,"Other:",""]
[]
[]
[]
[]
["B.2  ","General Development Costs"]
[null,"Impact Fees:",null,""]
[]
[]
[]
[]
[]
[]
[null,"Other:  (NOTE:  Cost such as syndication fees, and brokerage fees cannot be included in"]
[null,"Eligible Basis.)"]
[]
[null,""]
[]
[]
[]
[]
["B.5  ","Acquisition Cost of Existing Building(s)"]
[null,"Other:",""]
[]
[]
[]
[]
[]
["B.6  ","Developer Fees"]
[null,"Other:  (NOTE:  Consulting fees, construction management fees, and acquisition costs of the site in excess of"]
[null,"appraised value must be paid out of the Developer Fee limit.)"]
[]
[null,""]
{"$rows_empty":7}
["B.8  ","Acquisition of Land Costs"]
[null,"Other: (NOTE: Cost items permitted in this category are closing costs related to the acquisition of the land,"]
[null,"inclusive of title work, recording fees, legal fees, etc.  Items not allowed include real estate taxes or other"]
[null,"carrying expenses, escrows, etc.)"]
[]
[null,""]

{"sheet":"DEV.  DATA","index":1,"n_rows":91,"n_cols":9,"rows_kept":91,"cut":false,"hidden":false,"merged":[[76,1,76,8],[63,1,63,7],[73,1,73,7],[0,5,0,6],[67,7,67,8]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"Application Number:",null,""]
["COMPLETE THE FOLLOWING:"]
[]
["Put an \"x\" on the appropriate line when answering \"yes\" and \"no\" questions."]
[]
["Name of Syndicator, if any:"]
[]
["If you did not syndicate, call Florida Housing to get the rate to put in the space provided and enter 99 for"]
["the percent sold."]
[]
["Syndication Rate:",null,null,"Enter cents per dollar "]
[null,null,null,"(for example for 80 cents per dollar enter \"80\" not 0.80)"]
[]
["What percentage of the housing credits are being sold to the syndicator?"]
[]
[{"$nulls":4},"% Enter for example 99 for 99%, not 0.99"]
[]
["Are you using Florida Housing's rate?",{"$nulls":4},"Yes,",null,"No"]
[]
["NOTE:  A COPY OF THE EXECUTED SYNDICATION AGREEMENT IS REQUIRED TO BE SUBMITTED"]
["WITH THIS FINAL COST CERTIFICATION."]
[]
["1.  ","Do all the Development's buildings have the same credit rate?"]
[]
[{"$nulls":5},"Yes,",null,"No"]
[]
[null,"If yes, what was the rate?",null,null,null,"%  (70%)"]
[{"$nulls":5},"%  (30%), if applicable"]
[]
[null,"If yes, is this because the Applicant chose to lock-in a credit rate prior to the placed-service date?"]
[]
[{"$nulls":5},"Yes,",null,"No"]
[]
["2.  ","If the Development is new construction or rehabilitation, is the Development getting only 4% credits"]
[null,"for all eligible costs?"]
[{"$nulls":5},"Yes,",null,"No"]
[]
["3.  ","Are 100% of the Development's units set-aside for low or very-low income tenants?"]
[]
[{"$nulls":5},"Yes,",null,"No"]
[]
[null,"Note:  If the percentage is less than 100%, complete the \"Applic. Fract.\" worksheet "]
[null,"before proceeding, the percentage will be automatically entered for you if you are "]
[null,"using the automated FCCA.  "]
[]
[null,null,"Percentage set-aside is",null,null,"","%  "]
[]
["4.  ","NOTE:  IF THE DEVELOPMENT RECEIVED A HOME LOAN BELOW THE APPLICABLE "]
[null,"RATE, THE DEVELOPMENT DOES NOT QUALIFY FOR THE ADDITIONAL 30% IN ELIGIBLE"]
[null,"BASIS BECAUSE IT IS LOCATED IN A DDA/QCT UNLESS IT DEDUCTS THE AMOUNT OF "]
[null,"THE LOAN FROM BASIS."]
[]
[null,"Does the Development qualify for an additional 30% in eligible basis because it is located in a "]
[null,"DDA/QCT?"]
[{"$nulls":4},"Yes",null,"No"]
[]
[]
[null,"If yes, does the Development qualify for an additional 30% in eligible basis because it is located in a "]
[null,"Wilma Go Zone DDA and placed in service prior to December 31, 2008?"]
[]
[{"$nulls":4},"Yes",null,"No"]
[]
[]
["5.  ","If the Development is applying for 4% credits and is financed with at least 50% tax-exempt bonds, answer the following two questions.  Otherwise, skip these two questions and go to item 6 below."]
[]
[null,"a.  What are the net proceeds of the bonds to be used in the 50% test for IRC, Section 42(h)(4)(B)?"]
[]
[{"$nulls":6},"$"]
[]
[null,"b.  Indicate the percentage of the aggregate basis of buildings and the land on which the buildings"]
[null,"    are located financed by the tax-exempt proceeds:"]
[{"$nulls":8},"%"]
[]
["6.a.","Has the eligible basis shown on the \"Qualified Basis Calculation\" spreadsheet(s) been adjusted because the Development received a federal grant, below market interest rate federal loan and/or historic credits?"]
[null,null,null,"Yes",null,"No"]
[]
["b.","If yes, list the amount of each adjustment, what the amount is listed for and source.  For example:  $150,000 for federal grant from Bradenton HFA."]
[null,"$",null,"for"]
[null,"$",null,"for"]
[null,"$",null,"for"]
[null,"Total:  $",""]
[]
["Name of Applicant:"]
[]
["Name of Authorized Officer:"]
[]
["Federal Tax ID Number:",{"$nulls":5},"Phone:"]
[]
["Applicant's Signature:",{"$nulls":5},"       Date:"]
[]
["CPA/Attorney Signature:",{"$nulls":5},"       Date:"]

{"sheet":"APPLIC. FRACT.","index":2,"n_rows":38,"n_cols":8,"rows_kept":38,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Applicable Fraction"]
["IF THE DEVELOPMENT HAS 100% OF ITS UNITS SET ASIDE AS AFFORDABLE, ONLY COMPLETE THE FIRST 3 COLUMNS OF THE TABLE."]
[{"$nulls":6},"Application Number:",""]
["NOTE:  Do not include resident manager/maintenance units."]
["Individual Building Address","Total Residential","Total Set-Aside","Unit","Total Residential","Total Set-Aside","Floor Space","Applicable"]
[null,"Units","Units","Fraction","Square Footage","Square Footage","Fraction","Fraction"]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
[null,null,null,"",null,null," ",""]
["Percentage of Total Units Set-Aside","","",""]

{"sheet":"QUAL. CALC","index":3,"n_rows":40,"n_cols":8,"rows_kept":40,"cut":false,"hidden":false,"merged":[[39,0,39,7]],"flags":["formulas_cached_only"]}
["QUALIFIED BASIS CALCULATION-NEW CONSTRUCTION/SUBSTANITAL REHAB."]
[{"$nulls":5},"Application Number:",null,""]
[]
["ENTER 1.3 IN THE DDA/QCT COLUMN IF THE DEVELOPMENT IS LOCATED IN A DDA/QCT, OTHERWISE LEAVE BLANK."]
[null,"PLACED IN","NUMBER",null,"IF DDA/QCT"]
["INDIVIDUAL BUILDING ADDRESS","SERVICE","OF SET-","ELIGIBLE","ENTER","APPLIC.","CREDIT","CREDIT"]
["","DATE","ASIDE UNITS","BASIS",1.3,"FRACT.","% RATE","AMOUNT"]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["",null,"",null,"","","",""]
["","TOTAL","","",null,null,null,""]
[""]

{"sheet":"QUAL. ACQU.","index":4,"n_rows":40,"n_cols":7,"rows_kept":40,"cut":false,"hidden":false,"merged":[[39,0,39,6]],"flags":["formulas_cached_only"]}
["QUALIFIED BASIS CALCULATION"]
[null,null,"ACQUISITION"]
["",{"$nulls":4},"Application Number:",""]
[]
[null,"PLACED IN","NUMBER"]
["INDIVIDUAL BUILDING ADDRESS","SERVICE","OF SET-","ELIGIBLE","APPLICABLE","CREDIT","CREDIT"]
[null,"DATE","ASIDE UNITS","BASIS","FRACTION","% RATE","AMOUNT"]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["",null,"",null,"","",""]
["","TOTAL","","",null,null,""]
[""]

{"sheet":"CREDIT CALC.","index":5,"n_rows":45,"n_cols":10,"rows_kept":45,"cut":false,"hidden":false,"merged":[[0,7,0,8]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"Application Number:",null,""]
[]
["HOUSING CREDIT CALCULATION PER GAP OR NEEDS CALCULATION:"]
[]
[null,"Do not include deferred developer fee as a source."]
[]
[null,"1.  Total Development Cost",{"$nulls":5},""]
[]
[null,"2.  Funding Sources:"]
[]
[null,null,"First Mortgage",null,null,""]
[null,null,"Second Mortgage",null,null,""]
[null,null,"Third Mortgage",null,null,""]
[null,null,"Grants",null,null,""]
[null,null,"Historic Tax Credit Proceeds",null,null,""]
[null,null,"Equity - Partner's Contribution",null,null,""]
[null,null,"Other",null,null,""]
[null,null,"TOTAL",null,null,null,"minus  ",""]
[]
[]
[null,"3.  GAP (Line 1 less TOTAL,  Line 2)",{"$nulls":5},""]
[null,""]
[null,"4.  10- Year Allocation  (Line 3 divided by rate of syndication,",{"$nulls":5},""]
[null,"and divided again by the percentage of the credits to be sold"]
[null,"to the syndicator, normally 99.99% which is 0.9999)"]
[]
[null,"5.  Annual Allocation (Line 4 divided by 10 years)",{"$nulls":5},""]
[]
["SUMMARY:"]
[]
[null,"1.   Enter the amount of Reservation on the Preliminary"]
[null,"Allocation Certificate or amount of allocation on the Carryover"]
[null,"Allocation Certificate (most current)."]
[]
[null,"2.  Qualified Basis Calculation",{"$nulls":5},""]
[]
[null,"3.  Gap Calculation",{"$nulls":5},""]
[]
[]
["The Development's final total allocation amount is the lower of 1, 2 or 3."]
["Complete the Exhibit C Spreadsheet by using the LOWER of 1, 2 or 3 above for Competive Credits."]
["Complete the Exhibit C Spreadsheet by using the LOWER of 1or 2 above for Developments financed"]
["with tax-exempt bonds.  If the figure at 1 or at 3 is lower than the figure at 2, the eligible basis for"]
["each building will need to be adjusted downward on a pro rata basis in order for the correct credit"]
["amount to be calculated."]

{"sheet":"EXHIBIT A","index":6,"n_rows":9,"n_cols":8,"rows_kept":9,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["EXHIBIT A"]
[]
["Development Name:    "," ",{"$nulls":4},"Application Number:"," "]
[]
["Please use this page to explain any differances in eligible basis and qualified basis as a result of limiting "]
["factors such as the amount of housing credit reserved on the Preliminary Allocation or allocated on the "]
["Carryover Agreement.  Any other useful or pertinent information on development costs, financing or "]
["changes to previous information presented may be listed here."]

{"sheet":"EXHIBIT B","index":7,"n_rows":54,"n_cols":8,"rows_kept":54,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["EXHIBIT B"]
[{"$nulls":6},"Application Number:",""]
[]
["Use this page to provide information pertinent to the financing of this development.  List all mortgages, grants,"]
["equity sources, and any other source of funding.  "]
[]
[]
["1.  First Mortgage Financing:"]
[]
["Lender:"]
["Address:"]
["Contact Person:",{"$nulls":5},"Telephone:"]
["Amount:","","Terms:"]
["Annual Debt Service:"]
[]
["2.  Second Mortgage Financing:"]
[]
["Lender:"]
["Address:"]
["Contact Person:",{"$nulls":5},"Telephone:"]
["Amount:","","Terms:"]
["Annual Debt Service:"]
[]
["3.  Third Mortgage Financing:"]
[]
["Lender:"]
["Address:"]
["Contact Person:",{"$nulls":5},"Telephone:"]
["Amount:","","Terms:"]
["Annual Debt Service:"]
[]
["4.  Grants:"]
[]
["Source:"]
["Address:"]
["Contact Person:",{"$nulls":5},"Telephone:"]
["Amount/Value:",null,""]
[]
["5.  Equity:"]
[]
[null,"Sale of Credits",null,null,null,""]
[null,"Partner's Contribution",null,null,null,""]
[]
["6.  List any other sources of funding.  Include name, address, contact person, telephone for each additional"]
["source.  Attach additional sheet if necessary."]
[]
[]
[""]
[""]
[""]
[]
[""]
[""]

{"sheet":"EXHIBIT C","index":8,"n_rows":45,"n_cols":10,"rows_kept":45,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["EXHIBIT C"]
["BUILDING BY BUILDING BREAKDOWN"]
["NEW CONSTRUCTION OR SUBSTANTIAL REHABILITATION"]
[]
["Dev.  Name:","",{"$nulls":5},"Application Number:",""]
["Dev.  Address:"]
["City, State:",null,null,"ZIP:"]
[null,"Note:  In the DDA/QCT column enter 1.3 if the development is located in a DDA/QCT, otherwise leave blank."]
["B.I.N.*","INDIVIDUAL BUILDING ADDRESS","PLACED IN","# OF SET-","ELIGIBLE","IF DDA/","APPLIC. ","QUALIFIED","CREDIT","CREDIT"]
[null,null,"SERVICE","ASIDE","BASIS","QCT ","FRACT.","BASIS","% RATE","AMOUNT"]
[null,null,"DATE","UNITS",null,1.3]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
[null,null,"TOTAL","","",null,null,"",null,""]
[]
[{"$nulls":5},"* This number is based on the project number provided by FHFC."]

{"sheet":"EX. C. ACQUI.","index":9,"n_rows":44,"n_cols":9,"rows_kept":44,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["EXHIBIT C"]
["ACQUISITION"]
["Dev.  Name:","",{"$nulls":4},"Application Number:",""]
["Dev.  Address:",""]
["City, State:","","ZIP:",""]
[]
["B.I.N.*","INDIVIDUAL BUILDING ADDRESS","PLACED IN","NUMBER","ELIGIBLE","APPLIC.","QUALIFIED","CREDIT","CREDIT"]
[null,null,"SERVICE","OF SET-","BASIS","FRACT.","BASIS","% RATE","AMOUNT"]
[null,null,"DATE","ASIDE UNITS"]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
[null,null,"TOTAL","","",null,"",null,""]
[]
[{"$nulls":4},"*This number is based on the project number provided by FHFC."]
[null,""]

{"sheet":"CERTIFY","index":10,"n_rows":51,"n_cols":21,"rows_kept":51,"cut":false,"hidden":false,"merged":[[5,16,5,19],[3,11,3,16],[6,3,6,7],[9,0,9,3],[45,5,45,18],[50,7,50,18],[12,10,12,15],[13,18,13,21],[15,7,15,10],[32,12,32,15]],"flags":["formulas_cached_only"]}
[]
["FINAL COST CERTIFICATION"]
[]
["The undersigned inidividual or authorized officer of",{"$nulls":16}," (the \"Applicant\"), in"]
["connection with the allocation by the Florida Housing Finance Corporation (\"Florida Housing\") of housing credit"]
["from the State's housing credit allocation apportionment for Development Number",{"$nulls":15},"",null,null,null," in the"]
["amount of",{"$nulls":7}," (the \"Credit\") hereby certifies on behalf of the Applicant as follows:"]
[]
[null,null,"1.","All terms used herein shall have the respective meanings contained in the Application dated"]
[{"$nulls":4}," (the \"Application\") from the Applicant to Florida Housing pursuant to which the credit was"]
["requested."]
[]
[null,null,"2.","The Applicant is an individual, a ",{"$nulls":12}," partnership, a limited liability"]
["corporation, or a corporation duly organized, legally existing under the laws of the State of "]
["and had full right, power and authority to conduct the business in which it is now engaged and to own and "]
["operate Development Number",{"$nulls":6},"",null,null,null,"."]
[]
[null,null,"3. ","The undersigned is the Applicant or authorized officer of the Applicant and is duly authorized and "]
["empowered to execute this certificate on behalf of the Applicant."]
[]
[null,null,"4.","There are not actions, suits or proceedings pending, or to the knowledge of the Applicant, threatened"]
["against or affecting the Applicant at law or in equity, before any federal, state or local government authority or "]
["Florida Housing challenging the acquisition, construction, improvement and equipping or operation of the "]
["Development, or which, if adversely determined, would result in any material adverse change in the Applicant's"]
["ability to operate the Development."]
[]
[null,null,"5.","The representations, certifications, calculations and covenants on the part of the Applicant appearing "]
["on the Application were correct on the date of the Applciant's submission to Florida Housing, and the description "]
["of the Development set forth in the Application, including the qualified basis of the Development (except with"]
["respect to any changes as shown in Exhibit A hereto) and the covenants of the the Application Request "]
["Statement appearing in the Application, are correct on and as of the date hereof as though made on this date."]
[]
[null,null,"6.","The Development was placed in service on ",{"$nulls":12},"."]
[]
[]
["I CERTIFY THAT THE INFORMATION CONTAINED HEREIN IS ACCURATE AND AUTHORIZES  FLORIDA"]
["HOUSING FINANCE CORPORATION TO UTILIZE THIS INFORMATION TO CALCULATE THE HOUSING"]
["CREDIT FOR THIS DEVELOPMENT."]
[]
[]
["(SIGNED)",{"$nulls":12},"(DATE)"]
[]
[]
["(Print or type name of Signator)"]
[]
["Name of Applicant:"]
[{"$nulls":5},"(Print or type name of Applicant)"]
[]
["CPA/Attorney Signature:"]
[]
["Name and Title:"]