{"text_format":"2","workbook":"xls","n_sheets":6,"sheets":["Contact Info","Tasks 1-3","Tasks 4-6","Tasks 7-9","Tasks 10-12","Summary"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Contact Info","index":0,"n_rows":27,"n_cols":2,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,0,1,1],[0,0,0,1]],"flags":["formulas_cached_only"]}
["Florida's Non-Traditional Section 6 Grant Program"]
[" Budget Contact Information"]
[]
["Project Title:"]
["Contract Name:"]
["Title:"]
["FEID (Federal Id) #:"," "]
["Sub-Grantee Name:"]
["Street Address"]
["Street Address"]
["City:"]
["State:"]
["Zip:"]
["Phone:"]
["Fax:"]
["E-mail:"]
["Contract E-mail:"]
["Federal Request (Sub-Grantee): ",0]
["Federal Request (FWC): ",0]
["FWC Match:",0]
["Non-FWC Match:",0]
["Total Project:",0]
["Start Date (mm/dd/yyyy):"]
["End Date  (mm/dd/yyyy):"]
[]
[null,"FWC/NTS6-4"]
[null,"(68-1.003, F.A.C.)  Rev. 07/14"]

{"sheet":"Tasks 1-3","index":1,"n_rows":39,"n_cols":17,"rows_kept":39,"cut":false,"hidden":false,"merged":[[3,4,3,7],[3,8,3,11],[3,12,3,15],[0,0,0,16],[1,0,1,16]],"flags":["formulas_cached_only"]}
["Florida's Non-Traditional Section 6 Grants Program"]
[" Budget Sheet "]
[]
["CATEGORIES",null,null,null,"Task 1",null,null,null,"Task 2",null,null,null,"Task 3",null,null,null,"TOTAL "]
[null,"Rate","Fringe (%)","Subtotal ","Sub-Grantee Request","FWC Request ","FWC Match","Non-FWC Match","Sub-Grantee Request","FWC Request","FWC Match","Non-FWC Match","Sub-Grantee Request","FWC Request","FWC Match","Non-FWC Match"]
["Salaries and Wages"]
[null,null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["TOTAL SALARIES & WAGES ",null,null,0,0,"N/A",0,0,0,"N/A",0,0,0,"N/A",0,0,0]
[]
[null,"Cost","Quantity ","Subtotal "]
["Equipment",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["TOTAL EQUIPMENT ",null,null,0,0,"N/A",0,0,0,"N/A",0,0,0,"N/A",0,0,0]
[]
["Travel",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["Materials and Supplies",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["Computer/Data Processing",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["Consultant Services",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["Other Costs",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["TOTAL OTHER COSTS",null,null,0,0,"N/A",0,0,0,"N/A",0,0,0,"N/A",0,0,0]
[]
["TOTAL DIRECT COSTS",null,null,null,0,"N/A",0,0,0,"N/A",0,0,0,"N/A",0,0,0]
[]
["Indirect Costs (Salaries and Wages)",0.15]
["TOTAL INDIRECT COSTS",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["TOTAL COSTS",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":8},"FWC/NTS6-4"]
[{"$nulls":8},"(68-1.003, F.A.C.)  Rev. 07/14"]

{"sheet":"Tasks 4-6","index":2,"n_rows":39,"n_cols":17,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,0,0,16],[1,0,1,16],[3,4,3,7],[3,8,3,11],[3,12,3,15]],"flags":["formulas_cached_only"]}
["Florida's Non-Traditional Section 6 Grants Program"]
[" Budget Sheet "]
[]
["CATEGORIES",null,null,null,"Task 4",null,null,null,"Task 5",null,null,null,"Task 6",null,null,null,"TOTAL "]
[null,"Rate","Fringe (%)","Subtotal ","Sub-Grantee Request","FWC Request","FWC Match","Non-FWC Match","Sub-Grantee Request","FWC Request","FWC Match","Non-FWC Match","Sub-Grantee Request","FWC Request","FWC Match","Non-FWC Match"]
["Salaries and Wages"]
[null,null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["TOTAL SALARIES & WAGES ",null,null,0,0,"N/A",0,0,0,"N/A",0,0,0,"N/A",0,0,0]
[]
[null,"Cost","Quantity ","Subtotal "]
["Equipment",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["TOTAL EQUIPMENT ",null,null,0,0,"N/A",0,0,0,"N/A",0,0,0,"N/A",0,0,0]
[]
["Travel",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["Materials and Supplies",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["Computer/Data Processing",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["Consultant Services",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["Other Costs",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["TOTAL OTHER COSTS",null,null,0,0,"N/A",0,0,0,"N/A",0,0,0,"N/A",0,0,0]
[]
["TOTAL DIRECT COSTS",null,null,null,0,"N/A",0,0,0,"N/A",0,0,0,"N/A",0,0,0]
[]
["Indirect Costs (Salaries and Wages)",0.15]
["TOTAL INDIRECT COSTS",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["TOTAL COSTS",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":8},"FWC/NTS6-4"]
[{"$nulls":8},"(68-1.003, F.A.C.)  Rev. 07/14"]

{"sheet":"Tasks 7-9","index":3,"n_rows":39,"n_cols":17,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,0,0,16],[1,0,1,16],[3,4,3,7],[3,8,3,11],[3,12,3,15]],"flags":["formulas_cached_only"]}
["Florida's Non-Traditional Section 6 Grants Program"]
[" Budget Sheet "]
[]
["CATEGORIES",null,null,null,"Task 7",null,null,null,"Task 8",null,null,null,"Task 9",null,null,null,"TOTAL "]
[null,"Rate","Fringe (%)","Subtotal ","Sub-Grantee Request","FWC Request","FWC Match","Non-FWC Match","Sub-Grantee Request","FWC Request","FWC Match","Non-FWC Match","Sub-Grantee Request","FWC Request","FWC Match","Non-FWC Match"]
["Salaries and Wages"]
[null,null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["TOTAL SALARIES & WAGES ",null,null,0,0,"N/A",0,0,0,"N/A",0,0,0,"N/A",0,0,0]
[]
[null,"Cost","Quantity ","Subtotal "]
["Equipment",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["TOTAL EQUIPMENT ",null,null,0,0,"N/A",0,0,0,"N/A",0,0,0,"N/A",0,0,0]
[]
["Travel",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["Materials and Supplies",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["Computer/Data Processing",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["Consultant Services",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["Other Costs",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["TOTAL OTHER COSTS",null,null,0,0,"N/A",0,0,0,"N/A",0,0,0,"N/A",0,0,0]
[]
["TOTAL DIRECT COSTS",null,null,null,0,"N/A",0,0,0,"N/A",0,0,0,"N/A",0,0,0]
[]
["Indirect Costs (Salaries and Wages)",0.15]
["TOTAL INDIRECT COSTS",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["TOTAL COSTS",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":8},"FWC/NTS6-4"]
[{"$nulls":8},"(68-1.003, F.A.C.)  Rev. 07/14"]

{"sheet":"Tasks 10-12","index":4,"n_rows":39,"n_cols":17,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,0,0,16],[1,0,1,16],[3,4,3,7],[3,8,3,11],[3,12,3,15]],"flags":["formulas_cached_only"]}
["Florida's Non-Traditional Section 6 Grants Program"]
[" Budget Sheet"]
[]
["CATEGORIES",null,null,null,"Task 10",null,null,null,"Task 11",null,null,null,"Task 12",null,null,null,"TOTAL "]
[null,"Rate","Fringe (%)","Subtotal ","Sub-Grantee Request","FWC Request","FWC Match","Non-FWC Match","Sub-Grantee Request","FWC Request","FWC Match","Non-FWC Match","Sub-Grantee Request","FWC Request","FWC Match","Non-FWC Match"]
["Salaries and Wages"]
[null,null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["TOTAL SALARIES & WAGES ",null,null,0,0,"N/A",0,0,0,"N/A",0,0,0,"N/A",0,0,0]
[]
[null,"Cost","Quantity ","Subtotal "]
["Equipment",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["TOTAL EQUIPMENT ",null,null,0,0,"N/A",0,0,0,"N/A",0,0,0,"N/A",0,0,0]
[]
["Travel",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["Materials and Supplies",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["Computer/Data Processing",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["Consultant Services",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["Other Costs",null,null,0,{"$nulls":12},0]
[null,null,null,0,{"$nulls":12},0]
["TOTAL OTHER COSTS",null,null,0,0,"N/A",0,0,0,"N/A",0,0,0,"N/A",0,0,0]
[]
["TOTAL DIRECT COSTS",null,null,null,0,"N/A",0,0,0,"N/A",0,0,0,"N/A",0,0,0]
[]
["Indirect Costs (Salaries and Wages)",0.15]
["TOTAL INDIRECT COSTS",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["TOTAL COSTS",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":8},"FWC/NTS6-4"]
[{"$nulls":8},"(68-1.003, F.A.C.)  Rev. 07/14"]

{"sheet":"Summary","index":5,"n_rows":22,"n_cols":5,"rows_kept":22,"cut":false,"hidden":false,"merged":[[0,0,0,11],[1,0,1,3],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4]],"flags":["formulas_cached_only"]}
["Florida's State Wildlife Grants Program "]
[" Budget Summary"]
[]
["CATEGORIES","Sub-Grantee Request","FWC Request","FWC Match","Non-FWC Match"]
[]
[]
["TOTAL SALARIES & WAGES ",0,"N/A",0,0]
[]
["TOTAL EQUIPMENT ",0,"N/A",0,0]
[]
["TOTAL OTHER COSTS",0,"N/A",0,0]
[]
["TOTAL DIRECT COSTS",0,"N/A",0,0]
[]
["TOTAL INDIRECT COSTS","N/A",null,"N/A","N/A"]
["Indirect Costs (15.0% of Salaries and Wages)"]
["TOTAL COSTS",0,0,0,0]
[]
["Total Request:",0]
["Total FWC Match:",0]
["Total non-FWC Match",0]
["Total Project:",0]