{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Contact Info","BudgetSheet yr 1-3","Summary"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Contact Info","index":0,"n_rows":38,"n_cols":2,"rows_kept":38,"cut":false,"hidden":false,"merged":[[1,0,1,1],[0,0,0,1]],"flags":["formulas_cached_only"]}
["Florida's State Wildlife Grants Program "]
[" Budget Contact Information"]
[]
["Project Title:"]
["Principal Investigator First Name:"]
["Principal Investigator Last Name:"]
["Title:"]
["FEID (Federal Id) #:"," "]
["Affiliation:"]
["Institution:"]
["Address Line 1"]
["Address Line 2"]
["City:"]
["State:"]
["Zip:"]
["Phone:"]
["Fax:"]
["E-mail:"]
["Co-Principal Investigator email:"]
["Grant Manager (if different than PI):"]
["Institution:"]
["Address Line 1"]
["Address Line 2"]
["City:"]
["State:"]
["Zip:"]
["Phone:"]
["Fax:"]
["E-mail:"]
["Federal Request: ",0]
["FWC Match:",0]
["Non-FWC Match:",0]
["Total Project:",0]
["Start Date (mm/dd/yyyy):"]
["End Date  (mm/dd/yyyy):"]
[]
[null,"FWC/SWG-1, Florida State Wildlife Grants Program Budget Form, November 2014"]
[null,"(68-1.003, F.A.C.)  Rev. 11/14"]

{"sheet":"BudgetSheet yr 1-3","index":1,"n_rows":41,"n_cols":14,"rows_kept":41,"cut":false,"hidden":false,"merged":[[3,4,3,6],[3,7,3,9],[3,10,3,12],[0,0,0,13],[1,0,1,13]],"flags":["formulas_cached_only"]}
["Florida's State Wildlife Grants Program "]
[" Budget Sheet - see the Program Guidelines for detailed instructions"]
[]
["CATEGORIES",null,null,null,"FISCAL YEAR _______",null,null,"FISCAL YEAR _______",null,null,"FISCAL YEAR _______",null,null,"TOTAL "]
[null,"Rate","Fringe (%)","Subtotal ","Request","FWC Match","Non-FWC Match","Request","FWC Match","Non-FWC Match","Request","FWC Match","Non-FWC Match","PROJECT"]
["Salaries and Wages"]
[null,null,null,0,{"$nulls":9},0]
[null,null,null,0,{"$nulls":9},0]
[null,null,null,0,{"$nulls":9},0]
[null,null,null,0,{"$nulls":9},0]
[null,null,null,0,{"$nulls":9},0]
["TOTAL SALARIES & WAGES ",null,null,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Cost","Quantity ","Subtotal "]
["Equipment",null,null,0,{"$nulls":9},0]
[null,null,null,0,{"$nulls":9},0]
["TOTAL EQUIPMENT ",null,null,0,0,0,0,0,0,0,0,0,0,0]
[]
["Travel",null,null,0,{"$nulls":9},0]
[null,null,null,0,{"$nulls":9},0]
["Equipment Operation",null,null,0,{"$nulls":9},0]
[null,null,null,0,{"$nulls":9},0]
["Equipment Rental",null,null,0,{"$nulls":9},0]
[null,null,null,0,{"$nulls":9},0]
["Materials and Supplies",null,null,0,{"$nulls":9},0]
[null,null,null,0,{"$nulls":9},0]
["Computer/Data Processing",null,null,0,{"$nulls":9},0]
[null,null,null,0,{"$nulls":9},0]
["Consultant Services",null,null,0,{"$nulls":9},0]
[null,null,null,0,{"$nulls":9},0]
["Other Costs",null,null,0,{"$nulls":9},0]
[null,null,null,0,{"$nulls":9},0]
["TOTAL OTHER COSTS",null,null,0,0,0,0,0,0,0,0,0,0,0]
[]
["TOTAL DIRECT COSTS",null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
["Indirect Costs (Salaries and Wages)",0.15,{"$nulls":11},0]
["TOTAL INDIRECT COSTS",null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
["TOTAL COSTS",null,null,null,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":7},"FWC/SWG-1, Florida State Wildlife Grants Program Budget Form, November 2014"]

{"sheet":"Summary","index":2,"n_rows":24,"n_cols":11,"rows_kept":24,"cut":false,"hidden":false,"merged":[[0,0,0,10],[1,0,1,10],[3,1,3,3],[3,4,3,6],[3,7,3,9]],"flags":["formulas_cached_only"]}
["Florida's State Wildlife Grants Program "]
[" Budget Summary"]
[]
["CATEGORIES","FISCAL YEAR _______",null,null,"FISCAL YEAR _______",null,null,"FISCAL YEAR _______",null,null,"TOTAL "]
[null,"Request","FWC Match","Non-FWC Match","Request","FWC Match","Non-FWC Match","Request","FWC Match","Non-FWC Match","PROJECT"]
[]
["TOTAL SALARIES & WAGES ",0,0,0,0,0,0,0,0,0,0]
[]
["TOTAL EQUIPMENT ",0,0,0,0,0,0,0,0,0,0]
[]
["TOTAL OTHER COSTS",0,0,0,0,0,0,0,0,0,0]
[]
["TOTAL DIRECT COSTS",0,0,0,0,0,0,0,0,0,0]
[]
["TOTAL INDIRECT COSTS",0,0,0,0,0,0,0,0,0,0]
["Indirect Costs (15.0% of Salaries and Wages)"]
["TOTAL COSTS",0,0,0,0,0,0,0,0,0,0]
[]
["Total Request:",0]
["Total FWC Match:",0,null,null,"FWC/SWG-1, Florida State Wildlife Grants Program Budget Form, November 2014"]
["Total non-FWC Match",0]
["Total Project:",0]
[]
[null,null,null," "]