{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Contact Info","BudgetSheet yr 1-3","Summary"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Contact Info","index":0,"n_rows":41,"n_cols":2,"rows_kept":41,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,"FWC/SWG-2, Florida State Wildlife Grants Program Budget Form for Non-Commission Principal Investigators, December 2019 (68-1.003, F.A.C.)  Rev. 12/19"]
[]
[null," Budget Contact Information"]
[]
["Project Title:"]
["Principal Investigator First Name:"]
["Principal Investigator Last Name:"]
["Title:"]
["FEID (Federal Id) #:"," "]
["DUNS #:"]
["Affiliation:"]
["Institution:"]
["Address Line 1"]
["Address Line 2"]
["City:"]
["State:"]
["Zip:"]
["Phone:"]
["Fax:"]
["E-mail:"]
["Co-Principal Investigator email:"]
["Grant Manager (if different than PI):"]
["Institution:"]
["Address Line 1"]
["Address Line 2"]
["City:"]
["State:"]
["Zip:"]
["Phone:"]
["Fax:"]
["E-mail:"]
["Federal Request: ",0]
["FWC Match:",0]
["Non-FWC Match:",0]
["Total Project:",0]
["Start Date (mm/dd/yyyy):"]
["End Date  (mm/dd/yyyy):"]
["The following information is collected for Federal Funding and Transparency Act purposes and reporting:"]
["In your business or organization's preceding completed fiscal year, did the business or organization (the legal entity to which the DUNS number it provided belongs) receive (1) 80 percent or more of its annual gross revenues in U.S. federal contracts, subcontracts, loans, grants, subgrants, and/or cooperative agreements; and (2) $25,000,000 or more in annual gross revenues from U.S. federal contracts, subcontracts, loans, grants, subgrants, and/or cooperative agreements?*: YES/NO"]
["ANSWER ONLY IF PREVIOUS ANSWER WAS YES: Does the public have access to information about the compensation of the executives in the  business or organization (the legal entity to which the DUNS number it provided belongs) through periodic reports filed under section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a), 78o(d)) or section 6104 of the Internal Revenue Code of 1986?*: YES/NO"]
["Only if the answer to question 2 is NO.  Provide the Names and total compensation for the top 5 paid officials of the business or organization."]

{"sheet":"BudgetSheet yr 1-3","index":1,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[3,0,3,16],[5,4,5,6],[5,7,5,9],[5,10,5,12],[0,0,1,16]],"flags":["formulas_cached_only"]}
["FWC/SWG-2, Florida State Wildlife Grants Program Budget Form for Non-Commission Principal Investigators, December 2019 (68-1.003, F.A.C.)"]
[]
[]
[" Budget Sheet - see the Program Guidelines for detailed instructions"]
[]
["CATEGORIES",null,null,null,"FISCAL YEAR _______",null,null,"FISCAL YEAR _______",null,null,"FISCAL YEAR _______",null,null,"Total","Total","Total","TOTAL "]
[null,"Rate","Fringe (%)","Subtotal ","Request","FWC Match","Non-FWC Match","Request","FWC Match","Non-FWC Match","Request","FWC Match","Non-FWC Match","Request","FWC Match","Non-FWC Match","PROJECT"]
["Salaries and Wages"]
[null,null,null,0,{"$nulls":9},0,0,0,0]
[null,null,null,0,{"$nulls":9},0,0,0,0]
[null,null,null,0,{"$nulls":9},0,0,0,0]
[null,null,null,0,{"$nulls":9},0,0,0,0]
[null,null,null,0,{"$nulls":9},0,0,0,0]
["TOTAL SALARIES & WAGES ",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Cost","Quantity ","Subtotal "]
["Equipment",null,null,0,{"$nulls":9},0,0,0,0]
[null,null,null,0,{"$nulls":9},0,0,0,0]
["TOTAL EQUIPMENT ",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Travel",null,null,0,{"$nulls":9},0,0,0,0]
[null,null,null,0,{"$nulls":9},0,0,0,0]
["Equipment Operation",null,null,0,{"$nulls":9},0,0,0,0]
[null,null,null,0,{"$nulls":9},0,0,0,0]
["Equipment Rental",null,null,0,{"$nulls":9},0,0,0,0]
[null,null,null,0,{"$nulls":9},0,0,0,0]
["Materials and Supplies",null,null,0,{"$nulls":9},0,0,0,0]
[null,null,null,0,{"$nulls":9},0,0,0,0]
["Computer/Data Processing",null,null,0,{"$nulls":9},0,0,0,0]
[null,null,null,0,{"$nulls":9},0,0,0,0]
["Consultant Services",null,null,0,{"$nulls":9},0,0,0,0]
[null,null,null,0,{"$nulls":9},0,0,0,0]
["Other Costs",null,null,0,{"$nulls":9},0,0,0,0]
[null,null,null,0,{"$nulls":9},0,0,0,0]
["TOTAL OTHER COSTS",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["TOTAL DIRECT COSTS",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Indirect Costs on FWC match"]
[" (salaries & wages only)",0.15]
["TOTAL FWC INDIRECT COSTS",{"$nulls":4},0,null,null,0,null,null,0,null,null,0,null,0]
[null,"(enter percentage next to appropriate selection)"]
["salaries and wages indirect costs",null,null,null,0,null,0,0,null,0,0,null,0,0,null,0,0]
["modified total direct costs*",null,null,null,0,null,0,0,null,0,0,null,0,0,null,0,0]
["total direct costs*",null,null,null,0,null,0,0,null,0,0,null,0,0,null,0,0]
["TOTAL NON-FWC INDIRECT COSTS",null,null,null,0,null,0,0,null,0,0,null,0,0,null,0,0]
[]
["TOTAL COSTS",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["*see applicable Federal Grants and Agreements regulations to ensure you are calculating total modified direct costs or direct costs appropriately; some budget categories may be excluded or capped"]

{"sheet":"Summary","index":2,"n_rows":28,"n_cols":11,"rows_kept":28,"cut":false,"hidden":false,"merged":[[3,0,3,10],[5,1,5,3],[5,4,5,6],[5,7,5,9],[0,0,1,10]],"flags":["formulas_cached_only"]}
["FWC/SWG-2, Florida State Wildlife Grants Program Budget Form for Non-Commission Principal Investigators, December 2019 (68-1.003, F.A.C.)"]
[]
[]
[" Budget Summary"]
[]
["CATEGORIES","FISCAL YEAR _______",null,null,"FISCAL YEAR _______",null,null,"FISCAL YEAR _______",null,null,"TOTAL "]
[null,"Request","FWC Match","Non-FWC Match","Request","FWC Match","Non-FWC Match","Request","FWC Match","Non-FWC Match","PROJECT"]
[]
["TOTAL SALARIES & WAGES ",0,0,0,0,0,0,0,0,0,0]
[]
["TOTAL EQUIPMENT ",0,0,0,0,0,0,0,0,0,0]
[]
["TOTAL OTHER COSTS",0,0,0,0,0,0,0,0,0,0]
[]
["TOTAL DIRECT COSTS",0,0,0,0,0,0,0,0,0,0]
[]
["TOTAL FWC INDIRECT COSTS",null,0,null,null,0,null,null,0,null,0]
[]
["TOTAL NON-FWC INDIRECT COSTS",0,null,0,0,null,0,0,null,0,0]
[]
["TOTAL COSTS",0,0,0,0,0,0,0,0,0,0]
[]
["Total Request:",0]
["Total FWC Match:",0]
["Total non-FWC Match",0]
["Total Project:",0]
[]
[null,null,null," "]